1 property with a 10% Cap Rate or Higher
9910 Pacific AVE (New – $895,000)
(To view details see the instructions below)
Subscribe to the 10% Cap or Higher List now and also receive the special report “8 Steps to Making Huge Profits on Investment Properties.”
[inbound_forms id=”3991″ name=”10% Cap”]
Your email will not be shared with anyone…unsubscribe anytime.
Gross Rental Income: $105,000
Gross Rental Multiplier: 9
Total Annual Exps: $18,000
Annual Net Operating Income: $65,000
Janitor Expense ($/src): $2,000/
Water Expense ($/src): $5,000/
Repairs/Decor Expense ($/src): $0/
Total Monthly Income: $9,000
Tax Amount: 18,258
Expense Source: Actual
Net Oper Income Year:
Fuel Expense ($/src): $5,800/
Scavenger Expense ($/src): $4,100/
Other Expense ($/src): $850/
Total Annual Income: $107,000
Tax Year: 2014
Expense Year: 2015
Cap Rate: 10
Electricity Expense ($/src): $600/
Insurance Expense ($/src): $2,500/
Leave a Reply
You must be logged in to post a comment.